{"id":20417,"date":"2026-05-16T14:55:04","date_gmt":"2026-05-16T05:55:04","guid":{"rendered":"https:\/\/www.aas-clover.com\/tokyoblog\/20417"},"modified":"2026-05-16T15:58:12","modified_gmt":"2026-05-16T06:58:12","slug":"r07%e5%b9%b4%e5%ba%a6%e4%ba%8b%e4%be%8b%ef%bc%94%ef%bc%88%e5%be%97%e7%82%b9-76%e7%82%b9%ef%bc%89-3","status":"publish","type":"post","link":"https:\/\/www.aas-clover.com\/tokyoblog\/20417","title":{"rendered":"R07\u5e74\u5ea6\u4e8b\u4f8b\uff14\uff08\u5f97\u70b9 76\u70b9\uff09"},"content":{"rendered":"

\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n

\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n\n\n\n\n\n\n
<\/td>\n\uff08a\uff09\u6307\u6a19\u540d<\/td>\n\uff08b\uff09\u5024<\/td>\n<\/tr>\n
\u2460\u512a\u308c\u305f\u6307\u6a19<\/td>\n\u81ea\u5df1\u8cc7\u672c\u6bd4\u7387<\/td>\n82.13%<\/td>\n<\/tr>\n
\u2461\u52a3\u308b\u6307\u6a19<\/td>\n\u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387<\/td>\n1.85\u56de<\/td>\n<\/tr>\n
\u2462\u52a3\u308b\u6307\u6a19<\/td>\n\u58f2\u4e0a\u9ad8\u7dcf\u5229\u76ca\u7387<\/td>\n35.85%<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n

\u8981\u56e0\u306f\u2460\u6d77\u5916\u751f\u7523\u3092\u884c\u308f\u305a\u81ea\u793e\u751f\u7523\u306b\u3088\u308b\u5dee\u5225\u5316\u306b\u62d8\u3063\u3066\u3044\u308b\u305f\u3081\u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387\u304c\u4ed6\u793e\u3088\u308a\u3082\u52a3\u308a\u2461\u8077\u4eba\u306e\u9ad8\u9f62\u5316\u3001\u539f\u6750\u6599\u306e\u9ad8\u9a30\u306b\u3088\u308a\u58f2\u4e0a\u9ad8\u7dcf\u5229\u76ca\u7387\u304c\u52a3\u3063\u3066\u3044\u308b\u305f\u3081<\/p>\n

\u7b2c\uff12\u554f\uff08\u914d\u70b930\u70b9\uff09<\/h4>\n

\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n\n\n\n\n\n
\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n480\u57fa<\/td>\n<\/tr>\n
\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n720\u57fa<\/td>\n<\/tr>\n
\u2462\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8<\/td>\n691,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n

\u5408\u8a08\u6570\u3092a\u3068\u3059\u308b\u3000\uff08600-230)x0.4a+(560-140)x0.6a-(45,000+35,000)-400,000=0\u3000a=1200 480×600+720×560=691,200\u5343\u5186<\/p>\n

\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n\n\n\n
\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n947\u57fa<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n

Y\u306e\u6570\u91cf\u3092y\u3068\u3059\u308b\u3002500x(600-230×1.05)+y(560-140×1.05)-520,000=50,000 y=946.13<\/p>\n

\uff08\u8a2d\u554f\uff13\uff09<\/strong><\/p>\n\n\n\n\n\n
\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n500\u57fa<\/td>\n<\/tr>\n
\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n1,500\u57fa<\/td>\n<\/tr>\n
\u2462\u7dcf\u5229\u76ca\u984d<\/td>\n413,750,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n

500x(600-230×1.05)+1500x(650-140×1.05)-520,000=413,750\u5343\u5186<\/p>\n

\u7b2c\uff13\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n

\uff08\u8a2d\u554f\uff11\uff09\u8a2d\u5099Z\u58f2\u5374\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n\n\n\n
\u58f2\u5374CF<\/td>\n4,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n

6000\uff580.7\uff1d4200\u5343\u5186<\/p>\n

\uff08\u8a2d\u554f\uff12\uff09\u5404\u5e74\u672b\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n\n\n\n\n\n\n
\uff11\u5e74\u672b<\/td>\n10,620,000\u5186<\/td>\n<\/tr>\n
\uff12\u5e74\u672b<\/td>\n19,620,000\u5186<\/td>\n<\/tr>\n
\uff13\u5e74\u672b<\/td>\n19,620,000\u5186<\/td>\n<\/tr>\n
\uff14\u5e74\u672b<\/td>\n35,500,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n

\u6e1b\u4fa1\u511f\u5374=60,000\/4=15,000
\n\u5e74\u9593CF=((300-120)x300-30,000-2,400-15,000)x0.7+15,000=19,620\u5343\u5186
\n\u521d\u5e74\u5ea6\u904b\u8ee2\u8cc7\u672c=-9,000,4\u5e74\u5ea6\u904b\u8ee2\u8cc7\u672c=9,000<\/p>\n

\uff08\u8a2d\u554f\uff13\uff09\u6b63\u5473\u73fe\u5728\u4fa1\u5024\u30fb\u63a1\u5426<\/strong><\/p>\n\n\n\n\n
\u6b63\u5473\u73fe\u5728\u4fa1\u5024<\/td>\n14,723,220\u5186<\/td>\n<\/tr>\n
\u63a1\u5426<\/td>\n\u3059\u308b<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n

\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n

NPV=10,620×0.962+19,620x(0.925+0.889)+33,500×0.855-60,000=14,723,220\u5186<\/p>\n

\u7b2c\uff14\u554f\uff08\u914d\u70b920\u70b9\uff09<\/h4>\n

\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n

D\u793e\u306e\u8ca1\u52d9\u72b6\u6cc1\u306f\u3001\u81ea\u5df1\u8cc7\u672c\u7387\u304c\u512a\u308c\u3066\u304a\u308a\u5185\u90e8\u7559\u4fdd\u3082\u5927\u304d\u3044\u3002\u307e\u305f\u3001\u77ed\u671f\u501f\u5165\u91d1\u306f\u4ed6\u793e\u540c\u7b49\u4ee5\u4e0a\u306e\u305f\u3081\u3001\u77ed\u671f\u306b\u8fd4\u6e08\u4e0d\u8981\u306a\u9577\u671f\u501f\u5165\u91d1\u3067\u8cc7\u91d1\u8abf\u9054\u3059\u3079\u304d\u3002<\/p>\n

\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n

\u30ea\u30b9\u30af\u306f\u2460\u70ba\u66ff\u30ea\u30b9\u30af\u2461\u8cc7\u91d1\u6d41\u52d5\u6027\u30ea\u30b9\u30af\u3002\u5bfe\u51e6\u306f\u2460\u30d7\u30c3\u30c8\u30aa\u30d7\u30b7\u30e7\u30f3\u306e\u8cfc\u5165\u3067\u70ba\u66ff\u30ea\u30b9\u30af\u4f4e\u6e1b\u2461\u73fe\u5730\u8ca9\u793e\u3068\u9023\u643a\u5f37\u5316\u3067\u9700\u8981\u7cbe\u5ea6\u5411\u4e0a <\/p>\n","protected":false},"excerpt":{"rendered":"

\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09 \uff08\u8a2d\u554f\uff11\uff09 \uff08a\uff09\u6307\u6a19\u540d \uff08b\uff09\u5024 \u2460\u512a\u308c\u305f\u6307\u6a19 \u81ea\u5df1\u8cc7\u672c\u6bd4\u7387 82.13% \u2461\u52a3\u308b\u6307\u6a19 \u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387 1.85\u56de \u2462\u52a3\u308b\u6307\u6a19 \u58f2\u4e0a\u9ad8\u7dcf\u5229\u76ca\u7387 35.85% \uff08\u8a2d\u554f\uff12\uff09 \u8981\u56e0\u306f\u2460\u6d77\u5916\u751f\u7523\u3092\u884c\u308f […]<\/p>\n","protected":false},"author":1,"featured_media":2818,"comment_status":"closed","ping_status":"","sticky":false,"template":"","format":"standard","meta":{"swell_btn_cv_data":"","score":"76","footnotes":""},"categories":[345],"tags":[],"class_list":["post-20417","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-saigen-2025d"],"_links":{"self":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20417","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/comments?post=20417"}],"version-history":[{"count":1,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20417\/revisions"}],"predecessor-version":[{"id":21172,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20417\/revisions\/21172"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media\/2818"}],"wp:attachment":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media?parent=20417"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/categories?post=20417"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/tags?post=20417"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}