{"id":20394,"date":"2026-05-16T14:54:47","date_gmt":"2026-05-16T05:54:47","guid":{"rendered":"https:\/\/www.aas-clover.com\/tokyoblog\/20394"},"modified":"2026-05-16T15:58:21","modified_gmt":"2026-05-16T06:58:21","slug":"r07%e5%b9%b4%e5%ba%a6%e4%ba%8b%e4%be%8b%ef%bc%94%ef%bc%88%e5%be%97%e7%82%b9-76%e7%82%b9%ef%bc%89-2","status":"publish","type":"post","link":"https:\/\/www.aas-clover.com\/tokyoblog\/20394","title":{"rendered":"R07\u5e74\u5ea6\u4e8b\u4f8b\uff14\uff08\u5f97\u70b9 76\u70b9\uff09"},"content":{"rendered":"<h4>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-01'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'><\/td>\n<td>\uff08a\uff09\u6307\u6a19\u540d<\/td>\n<td>\uff08b\uff09\u5024<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2460\u512a\u308c\u305f\u6307\u6a19<\/td>\n<td>\u81ea\u5df1\u8cc7\u672c\u6bd4\u7387<\/td>\n<td>82.13(%)<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387<\/td>\n<td>1.85(\u56de)<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u58f2\u4e0a\u9ad8\u55b6\u696d\u5229\u76ca\u7387<\/td>\n<td>1.51(%)<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u8077\u4eba\u306e\u624b\u306b\u3088\u308b\u9ad8\u4fa1\u683c\u4ecf\u58c7\u30fb\u4ecf\u5177\u3068\u76f4\u55b6\u5e97\u8217\u4fdd\u6709\u3067\u5dee\u5225\u5316\u3057\u3066\u3044\u308b\u304c\u3001\u539f\u6750\u6599\u4fa1\u683c\u9ad8\u9a30\u3084\u58f2\u308c\u884c\u304d\u4f4e\u4e0b\u306b\u3088\u308a\u53ce\u76ca\u6027\u304c\u60aa\u3044\u3002\u307e\u305f\u5e97\u8217\u3084\u6a5f\u68b0\u306e\u4fdd\u6709\u3067\u56fa\u5b9a\u8cc7\u7523\u304c\u91cd\u305f\u304f\u52b9\u7387\u6027\u3082\u60aa\u3044\u3002<\/p>\n<h4>\u7b2c\uff12\u554f\uff08\u914d\u70b930\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>1,092\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>1,638\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8<\/td>\n<td>1,570,909,091\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u9650\u754c\u5229\u76ca\u306f<br \/>\n\u88fd\u54c1 X\uff1a 600 (\u4fa1\u683c) &#8211; 230 (\u5909\u52d5\u8cbb) = 370<br \/>\n\u88fd\u54c1 Y\uff1a 560 (\u4fa1\u683c) &#8211; 140 (\u5909\u52d5\u8cbb) = 420<br \/>\n\u56fa\u5b9a\u8cbb\uff1a480,000<br \/>\nX : Y = 2 : 3 \u306e\u6642\u3001\u9650\u754c\u5229\u76ca\u306f&#8230;<\/p>\n<p>\u203b\u3053\u308c\u4ee5\u964d\u3001\u8a08\u7b97\u30df\u30b9<br \/>\n546\u30bb\u30c3\u30c8\u3068\u306a\u3063\u305f\u305f\u3081\u3001<br \/>\nX: 546 * 2 = 1,092<br \/>\nY: 546 * 3 = 1,638<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>947\u57fa<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>X\u306e\u9650\u754c\u5229\u76ca\uff1a600 &#8211; 241.5 = 358.5<br \/>\nY\u306e\u9650\u754c\u5229\u76ca\uff1a560 &#8211; 147 = 413<br \/>\n\u7dcf\u56fa\u5b9a\u8cbb\uff1a400,000 * 1.10 + 45,000 + 35,000 = 520,000<br \/>\nY\u306e\u8ca9\u58f2\u3067\u5fc5\u8981\u306a\u8ca2\u732e\u5229\u76ca\u306f\uff1a520,000 + 50,000 &#8211; 358.5 * 500\u57fa = 390,750<br \/>\n\u88fd\u54c1Y\u306e\u8ca9\u58f2\u6570\u91cf\u306f<br \/>\n390,750 \/ 413 = 946.125&#8230;<br \/>\n\u5207\u308a\u4e0a\u3052\u3066947\u57fa<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>500\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>1,500\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u7dcf\u5229\u76ca\u984d<\/td>\n<td>333,750,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>X\u306e\u9650\u754c\u5229\u76ca\uff1a600 &#8211; 241.5 = 358.5<br \/>\nY\u306e\u9650\u754c\u5229\u76ca\uff1a650 &#8211; 147 = 503<br \/>\n\u7dcf\u56fa\u5b9a\u8cbb\uff1a525,000<br \/>\nX\u304c\u5168\u4f53\u306e25%\u4ee5\u4e0a\u306a\u306e\u3067\u3001<br \/>\nMax\uff1a358.5X + 503Y &#8211; 525,000<br \/>\ns.t.\uff1a<br \/>\n0.5X+0.3Y \u2264 700,<br \/>\n3X\u2265Y<br \/>\n\u3053\u308c\u3092\u89e3\u3044\u3066\u3001<br \/>\nX = 500<br \/>\nY = 1,500<br \/>\n\u55b6\u696d\u5229\u76ca\u306f<br \/>\n358.5 * 500 + 453 * 1,500 &#8211; 525,000 = 333,750<\/p>\n<h4>\u7b2c\uff13\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09\u8a2d\u5099Z\u58f2\u5374\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u58f2\u5374CF<\/td>\n<td>4,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u7c3f\u4fa1\uff1a0<br \/>\n\u58f2\u4fa1\uff1a6,000<br \/>\n\u7a0e\u738730%\u306a\u306e\u3067\u3001<br \/>\n6,000 &#8211; 6,000 * 0.3 = 4,200<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09\u5404\u5e74\u672b\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\uff11\u5e74\u672b<\/td>\n<td>10,620,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff12\u5e74\u672b<\/td>\n<td>19,620,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff13\u5e74\u672b<\/td>\n<td>19,620,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff14\u5e74\u672b<\/td>\n<td>32,820,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u6a5f\u4f1a\u8cbb\u7528\u306f2,400\u3001\u73fe\u91d1\u8cbb\u7528\u306f30,000\u306a\u306e\u3067\u3001<br \/>\n\u6bce\u5e74\u306e\u73fe\u91d1\u53ce\u76ca\uff1a<br \/>\n(300 &#8211; 120) * 300 &#8211; 30,000 &#8211; 2,400= 21,600<br \/>\n\u6e1b\u4fa1\u511f\u5374\u8cbb\uff1a 60,000 \/ 4 = 15,000 \u3092\u8003\u616e\u3057\u3066<br \/>\n\u6bce\u5e74\u306eCF\uff1a20,600 * 0.7 + 15,000 * 0.3 = 19,620<br \/>\n\u904b\u8ee2\u8cc7\u672c\u5897\u6e1b\u3068\u8a2d\u5099\u58f2\u5374\u306b\u3088\u308bCF\u3092\u8003\u3048\u3066<\/p>\n<p>\u7b2c1\u5e74\u5ea6\u672b\uff1a19,620 &#8211; 9,000 = 10,620<br \/>\n\u7b2c2\u5e74\u5ea6\u672b\uff1a19,620<br \/>\n\u7b2c3\u5e74\u5ea6\u672b\uff1a19,620<br \/>\n\u7b2c4\u5e74\u5ea6\u672b\uff1a19,620 + 9,000 + 4,200 = 32,820<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09\u6b63\u5473\u73fe\u5728\u4fa1\u5024\u30fb\u63a1\u5426<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u6b63\u5473\u73fe\u5728\u4fa1\u5024<\/td>\n<td>13,868,220\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u63a1\u5426<\/td>\n<td>\u3059\u308b<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u5404\u5e74\u306eCF\u306f\u3001<br \/>\n\u6295\u8cc7\u6642\u70b9\uff1a\u25b360,000<br \/>\n\u7b2c1\u5e74\u5ea6\u672b\uff1a10,620<br \/>\n\u7b2c2\u5e74\u5ea6\u672b\uff1a19,620<br \/>\n\u7b2c3\u5e74\u5ea6\u672b\uff1a19,620<br \/>\n\u7b2c4\u5e74\u5ea6\u672b\uff1a32,820<br \/>\nNPV\u306f\u3001<br \/>\n&#8211; 60,000 * 1 + 10,620 * 0.962 + 19,620 * 0.925 + 19,620 * 0.889 + 32,820 * 0.855 = 13868.22<\/p>\n<h4>\u7b2c\uff14\u554f\uff08\u914d\u70b920\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<p>\u5185\u90e8\u7559\u4fdd\u3092\u6d3b\u7528\u3059\u3079\u304d\u3002\u7406\u7531\u306f\u3001D\u793e\u306f\u5229\u76ca\u306e\u84c4\u7a4d\u304c\u591a\u304f\u81ea\u5df1\u8cc7\u672c\u6bd4\u7387\u304c\u9ad8\u3044\u305f\u3081\u77ed\u671f\u30fb\u9577\u671f\u3068\u3082\u306b\u5b89\u5168\u6027\u306b\u4f59\u88d5\u304c\u3042\u308a\u3001\u307e\u305f\u501f\u5165\u3092\u884c\u3046\u3068\u5229\u6255\u3044\u3067\u5229\u76ca\u304c\u306a\u304f\u306a\u3063\u3066\u3057\u307e\u3046\u304b\u3089\u3002<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u30ea\u30b9\u30af\u306f\u2460\u5186\u9ad8\u306b\u3088\u308b\u58f2\u4e0a\u9ad8\u6e1b\u5c11\u3068\u2461\u58f2\u884c\u304d\u4e0d\u826f\u306b\u3088\u308b\u904e\u5927\u5728\u5eab\u3002\u5bfe\u51e6\u6cd5\u306f\u2460\u901a\u8ca8\u30aa\u30d7\u30b7\u30e7\u30f3\u306e\u8cfc\u5165\u3068\u2461\u53d7\u6ce8\u751f\u7523\u3078\u5909\u66f4\u3059\u308b\u3053\u3068\u3002&nbsp;<\/p>\n","protected":false},"excerpt":{"rendered":"<p>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09 \uff08\u8a2d\u554f\uff11\uff09 \uff08a\uff09\u6307\u6a19\u540d \uff08b\uff09\u5024 \u2460\u512a\u308c\u305f\u6307\u6a19 \u81ea\u5df1\u8cc7\u672c\u6bd4\u7387 82.13(%) \u2461\u52a3\u308b\u6307\u6a19 \u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387 1.85(\u56de) \u2462\u52a3\u308b\u6307\u6a19 \u58f2\u4e0a\u9ad8\u55b6\u696d\u5229\u76ca\u7387 1.51(%) \uff08\u8a2d\u554f\uff12\uff09 \u8077\u4eba\u306e\u624b\u306b [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":2818,"comment_status":"closed","ping_status":"","sticky":false,"template":"","format":"standard","meta":{"swell_btn_cv_data":"","score":"76","footnotes":""},"categories":[345],"tags":[],"class_list":["post-20394","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-saigen-2025d"],"_links":{"self":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20394","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/comments?post=20394"}],"version-history":[{"count":1,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20394\/revisions"}],"predecessor-version":[{"id":21189,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20394\/revisions\/21189"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media\/2818"}],"wp:attachment":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media?parent=20394"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/categories?post=20394"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/tags?post=20394"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}