{"id":20306,"date":"2026-05-16T14:53:45","date_gmt":"2026-05-16T05:53:45","guid":{"rendered":"https:\/\/www.aas-clover.com\/tokyoblog\/20306"},"modified":"2026-05-16T15:59:01","modified_gmt":"2026-05-16T06:59:01","slug":"r07%e5%b9%b4%e5%ba%a6%e4%ba%8b%e4%be%8b%ef%bc%94%ef%bc%88%e5%be%97%e7%82%b9-54%e7%82%b9%ef%bc%89-5","status":"publish","type":"post","link":"https:\/\/www.aas-clover.com\/tokyoblog\/20306","title":{"rendered":"R07\u5e74\u5ea6\u4e8b\u4f8b\uff14\uff08\u5f97\u70b9 54\u70b9\uff09"},"content":{"rendered":"<h4>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-01'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'><\/td>\n<td>\uff08a\uff09\u6307\u6a19\u540d<\/td>\n<td>\uff08b\uff09\u5024<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2460\u512a\u308c\u305f\u6307\u6a19<\/td>\n<td>\u81ea\u5df1\u8cc7\u672c\u6bd4\u7387 <\/td>\n<td>82.13%<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387<\/td>\n<td>1.85\u56de<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u58f2\u4e0a\u9ad8\u58f2\u4e0a\u7dcf\u5229\u76ca\u7387<\/td>\n<td>35.85%<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u4e00\u8cab\u751f\u7523\u3084\u81ea\u793e\u751f\u7523\u306b\u3053\u3060\u308f\u308a\u3042\u308b\u304c\u3001\u539f\u6750\u6599\u8cbb\u9ad8\u9a30\u3068\u5185\u88fd\u306b\u3088\u308b\u539f\u4fa1\u5897\u3068\u7af6\u4e89\u6fc0\u5316\u306b\u3088\u308b\u58f2\u308a\u4e0a\u3052\u6e1b\u5c11\u306b\u3088\u308a\u52b9\u7387\u6027\u3068\u53ce\u76ca\u6027\u304c\u540c\u696d\u4ed6\u793e\u306b\u52a3\u308b<\/p>\n<h4>\u7b2c\uff12\u554f\uff08\u914d\u70b930\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>480\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>720\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8<\/td>\n<td>691,200\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>XY\u305d\u308c\u305e\u308c\u306e\u8ca9\u58f2\u6570\u91cf\u30922x,3x\u3068\u3059\u308b<br \/>\n\u9650\u754c\u5229\u76ca\u306f<br \/>\nX:600-230=370 Y:560-140=420<br \/>\n370*2x-45,000+420*3x-35,000-400,000=0<br \/>\nx=240<br \/>\n600*480+560*720=691,200<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>947\u57fa<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u88fd\u54c1X\u306e\u5909\u52d5\u8cbb230*1.05=241.5<br \/>\n\u88fd\u54c1Y\u306e\u5909\u52d5\u8cbb140*1.05=147<br \/>\n\u5171\u901a\u56fa\u5b9a\u8cbb400,000*1.10=440,000<br \/>\n600*500-241.5*500-45,000+560Y-147Y-35,000-440,000=50,000<br \/>\nY=946.125<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>411\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>1,648\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u7dcf\u5229\u76ca\u984d<\/td>\n<td>472,043,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u4f5c\u696d\u5f53\u305f\u308a\u9650\u754c\u5229\u76ca\u306f<br \/>\nX:370\/0.5=740 Y:420\/0.3=1,400<br \/>\n\u3088\u3063\u3066Y\u3092\u512a\u5148\u7684\u306b\u88fd\u9020\u3059\u308b<br \/>\n0.5X+0.3Y\u2266700<br \/>\n4X\u2266Y<br \/>\n\u4ee5\u4e0a\u3088\u308aX\u2266411.764<br \/>\nX\u3092411\u500b\u88fd\u9020Y\u30921648\u500b\u88fd\u9020<br \/>\n(650-241.5)*411-45,000+(650-147)*1648-35,000-5,000-440,000=472,043<br \/>\n472,043,000\u5186<\/p>\n<h4>\u7b2c\uff13\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09\u8a2d\u5099Z\u58f2\u5374\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u58f2\u5374CF<\/td>\n<td>4,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>6,000*(1-0.3)=4,200<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09\u5404\u5e74\u672b\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\uff11\u5e74\u672b<\/td>\n<td>21,300,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff12\u5e74\u672b<\/td>\n<td>21,300,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff13\u5e74\u672b<\/td>\n<td>21,300,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff14\u5e74\u672b<\/td>\n<td>34,500,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>1\uff5e3\u5e74\u76ee\u306eCF\u306f<br \/>\n((300-120)*300-30,000-15,000)*(1-0.3)+15000=21300<br \/>\n4\u5e74\u76ee\u306f\u904b\u8ee2\u8cc7\u672c\u306e\u623b\u308a\u3068\u58f2\u5374\u76ca\u767a\u751f\u3059\u308b\u305f\u3081<br \/>\n21300+9000+6000*0.7=34500<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09\u6b63\u5473\u73fe\u5728\u4fa1\u5024\u30fb\u63a1\u5426<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u6b63\u5473\u73fe\u5728\u4fa1\u5024<\/td>\n<td>13,526,220\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u63a1\u5426<\/td>\n<td>\u3059\u308b<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u65b0\u88fd\u54c1\u306eNPV<br \/>\n-60000-9000+21300*2.776+34500*0.855=19,626.3<br \/>\n19,626,300<br \/>\n\u5009\u5eab\u5229\u7528\u6642\u306eNPV<br \/>\n2400*0.7*3.631=6100.08<br \/>\n\u6c42\u3081\u308bNPV\u306f<br \/>\n19,626,300-6,100,080=13,526,220<\/p>\n<h4>\u7b2c\uff14\u554f\uff08\u914d\u70b920\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<p>\u81ea\u5df1\u8cc7\u672c\u6bd4\u7387\u9ad8\u304f\u53ce\u76ca\u6027\u4f4e\u3044\u305f\u3081\u9280\u884c\u501f\u308a\u5165\u308c\u307e\u305f\u306f\u793e\u50b5\u767a\u884c\u3092\u884c\u3046\u3002\u9577\u671f\u501f\u308a\u5165\u308c\u3068\u3059\u308b\u3053\u3068\u3068\u3001\u6d77\u5916\u5411\u3051\u8ca9\u58f2\u884c\u3046\u305f\u3081\u5916\u56fd\u901a\u8ca8\u5efa\u3066\u306e\u501f\u5165\u3082\u70ba\u66ff\u30ea\u30b9\u30af\u4f4e\u6e1b\u306e\u305f\u3081\u8003\u616e\u306b\u5165\u308c\u308b<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u30ea\u30b9\u30af\u306f\u70ba\u66ff\u30ea\u30b9\u30af\u3002\u58f2\u639b\u91d1\u306e\u70ba\u66ff\u4e88\u7d04\u3084\u30aa\u30d7\u30b7\u30e7\u30f3\u306b\u3088\u308a\u30ea\u30b9\u30af\u30d8\u30c3\u30b8\u884c\u3046\u3002\u5186\u5efa\u3066\u53d6\u5f15\u3084\u58f2\u639b\u91d1\u306e\u56de\u53ce\u671f\u9593\u77ed\u7e2e\u3082\u691c\u8a0e\u3059\u308b\u3002&nbsp;<\/p>\n","protected":false},"excerpt":{"rendered":"<p>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09 \uff08\u8a2d\u554f\uff11\uff09 \uff08a\uff09\u6307\u6a19\u540d \uff08b\uff09\u5024 \u2460\u512a\u308c\u305f\u6307\u6a19 \u81ea\u5df1\u8cc7\u672c\u6bd4\u7387 82.13% \u2461\u52a3\u308b\u6307\u6a19 \u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387 1.85\u56de \u2462\u52a3\u308b\u6307\u6a19 \u58f2\u4e0a\u9ad8\u58f2\u4e0a\u7dcf\u5229\u76ca\u7387 35.85% \uff08\u8a2d\u554f\uff12\uff09 \u4e00\u8cab\u751f\u7523\u3084\u81ea\u793e\u751f\u7523 [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":2818,"comment_status":"closed","ping_status":"","sticky":false,"template":"","format":"standard","meta":{"swell_btn_cv_data":"","score":"54","footnotes":""},"categories":[345],"tags":[],"class_list":["post-20306","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-saigen-2025d"],"_links":{"self":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20306","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/comments?post=20306"}],"version-history":[{"count":1,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20306\/revisions"}],"predecessor-version":[{"id":21263,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20306\/revisions\/21263"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media\/2818"}],"wp:attachment":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media?parent=20306"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/categories?post=20306"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/tags?post=20306"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}