{"id":20262,"date":"2026-05-16T14:53:15","date_gmt":"2026-05-16T05:53:15","guid":{"rendered":"https:\/\/www.aas-clover.com\/tokyoblog\/20262"},"modified":"2026-05-16T15:59:20","modified_gmt":"2026-05-16T06:59:20","slug":"r07%e5%b9%b4%e5%ba%a6%e4%ba%8b%e4%be%8b%ef%bc%94%ef%bc%88%e5%be%97%e7%82%b9-73%e7%82%b9%ef%bc%89-2","status":"publish","type":"post","link":"https:\/\/www.aas-clover.com\/tokyoblog\/20262","title":{"rendered":"R07\u5e74\u5ea6\u4e8b\u4f8b\uff14\uff08\u5f97\u70b9 73\u70b9\uff09"},"content":{"rendered":"<h4>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-01'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'><\/td>\n<td>\uff08a\uff09\u6307\u6a19\u540d<\/td>\n<td>\uff08b\uff09\u5024<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2460\u512a\u308c\u305f\u6307\u6a19<\/td>\n<td>\u8ca0\u50b5\u6bd4\u7387<\/td>\n<td>21.76%<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387<\/td>\n<td>1.85\u56de<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u58f2\u4e0a\u9ad8\u7dcf\u5229\u76ca\u7387<\/td>\n<td>35.85%<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u8077\u4eba\u6280\u8853\u3092\u751f\u304b\u3057\u305f\u9ad8\u4fa1\u683c\u4ecf\u58c7\u3067\u4ed6\u793e\u3068\u306e\u5dee\u5225\u5316\u306b\u3053\u3060\u308f\u3063\u3066\u304a\u308a\u3001\u539f\u6750\u6599\u4fa1\u683c\u9ad8\u9a30\u3084\u4ecf\u5177\u9700\u8981\u4f4e\u8ff7\u7b49\u3067\u53ce\u76ca\u6027\u306f\u4f4e\u3044\u3002\u6d77\u5916\u5411\u3051\u5546\u54c1\u8ca9\u58f2\u306e\u6e96\u5099\u7b49\u306b\u3088\u308a\u3001\u73fe\u72b6\u52b9\u7387\u6027\u3082\u4f4e\u3044\u3002<\/p>\n<h4>\u7b2c\uff12\u554f\uff08\u914d\u70b930\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>480\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>720\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8<\/td>\n<td>691,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d\uff1a\u5343\u5186)<br \/>\n\u56fa\u5b9a\u8cbb\u306e\u5408\u8a08\u306f400000+45000+35000=480000<br \/>\nX2\u57fa\u3001Y3\u57fa\u306e\u9650\u754c\u5229\u76ca\u306f(600-230)\u00d72+(560-140)\u00d73=2000<br \/>\n\u3088\u3063\u3066480000\u00f72000=240\u3088\u308a\u3001<br \/>\nX\u306f2\u00d7240=480\u57fa\u3001Y\u306f3\u00d7240=720\u57fa\u3067\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8\u3068\u306a\u308b<br \/>\n\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8\u306f480\u00d7600+720\u00d7560=691200<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>947\u57fa<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d\uff1a\u5343\u5186)<br \/>\nX500\u57fa\u306e\u9650\u754c\u5229\u76ca\u306f(600-230\u00d71.05)\u00d7500=179250<br \/>\n\u3088\u3063\u3066Y\u306e\u9650\u754c\u5229\u76ca\u306f(400000\u00d71.1+45000+35000+50000)-179250=390750<br \/>\n\u3053\u306e\u6642Y\u306e\u8ca9\u58f2\u6570\u91cf\u306f390750\u00f7(560-140*1.05)=946.1259<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>500\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>1,500\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u7dcf\u5229\u76ca\u984d<\/td>\n<td>408,750,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p> (\u5358\u4f4d\uff1a\u5343\u5186)<br \/>\nX\u88fd\u54c1\u8ca9\u58f2\u6570\u3092x\u3001Y\u88fd\u54c1\u8ca9\u58f2\u6570\u3092y\u3068\u304a\u304f<br \/>\n\u76ee\u7684\u95a2\u6570: 358.5x+503y-525000<br \/>\n\u5236\u7d04\u6761\u4ef6\u306f0.5x+0.3y\u2266700<br \/>\n         x\u22670.25(x+y)<br \/>\n\u7dda\u5f62\u8a08\u753b\u6cd5\u3088\u308ax=500,y=1500\u306e\u6642\u6700\u5927<br \/>\n\u3053\u306e\u6642\u5229\u76ca\u306f358.5\u00d7500+503\u00d71500-525000=408750<\/p>\n<h4>\u7b2c\uff13\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09\u8a2d\u5099Z\u58f2\u5374\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u58f2\u5374CF<\/td>\n<td>4,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u7a0e\u52b9\u679c\u3092\u52a0\u5473\u3057\u3001\u6c42\u3081\u308b\u5024\u306f6000-6000\u00d70.3=4200\u5343\u5186<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09\u5404\u5e74\u672b\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\uff11\u5e74\u672b<\/td>\n<td>9,900,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff12\u5e74\u672b<\/td>\n<td>18,900,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff13\u5e74\u672b<\/td>\n<td>18,900,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff14\u5e74\u672b<\/td>\n<td>32,100,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d\uff1a\u5343\u5186)<br \/>\n1\u5e74\u76eeCF\u306f\uff5b(300-120)\u00d7300-30000-60000\u00f74\uff5d\u00d70.7+15000-2400-9000=9900<br \/>\n2\u5e74\u76ee\u30013\u5e74\u76eeCF\u306f\u904b\u8ee2\u8cc7\u672c\u5897\u6e1b\u304c\u306a\u3044\u4e8b\u306b\u7559\u610f\u3057\u30009900+9000=18900<br \/>\n4\u5e74\u76eeCF\u306f\u904b\u8ee2\u8cc7\u672c\u6e1b\u5c11\u3068\u8a2d\u5099\u58f2\u5374\u306b\u7559\u610f\u3057\u300118900+9000+4200=32100<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09\u6b63\u5473\u73fe\u5728\u4fa1\u5024\u30fb\u63a1\u5426<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u6b63\u5473\u73fe\u5728\u4fa1\u5024<\/td>\n<td>11,253,900\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u63a1\u5426<\/td>\n<td>\u3059\u308b<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>NPV\u306f<br \/>\n-60000\uff0b9900\u00d70.962\uff0b18900\u00d7(0.925+0.889)+32100\u00d70.855=11253.9\u5343\u5186<br \/>\nNPV\u304c\u6b63\u306e\u305f\u3081\u3001\u6295\u8cc7\u3092\u3059\u308b\u3002<\/p>\n<h4>\u7b2c\uff14\u554f\uff08\u914d\u70b920\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<p>\u9280\u884c\u304b\u3089\u306e\u501f\u5165\u3068\u30af\u30e9\u30a6\u30c9\u30d5\u30a1\u30f3\u30c7\u30a3\u30f3\u30b0\u3067\u306e\u8cc7\u91d1\u8abf\u9054\u3092\u691c\u8a0e\u3059\u308b\u3002D\u793e\u306f\u8ca0\u50b5\u6bd4\u7387\u304c\u4f4e\u304f\u5b89\u5168\u6027\u306f\u9ad8\u3044\u304c\u3001\u4e00\u90e8\u3092\u65e5\u672c\u4f1d\u7d71\u6587\u5316\u306e\u7d99\u627f\u306e\u793e\u4f1a\u8ca2\u732e\u3068\u3057\u6295\u8cc7\u5bb6\u304b\u3089\u8cc7\u91d1\u8abf\u9054\u3059\u308b\u3002<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u70ba\u66ff\u5909\u52d5\u3084\u95a2\u7a0e\u306b\u3088\u308a\u3001\u53ce\u76ca\u304c\u4e88\u60f3\u3088\u308a\u3082\u60aa\u5316\u3059\u308b\u30ea\u30b9\u30af\u3042\u308a\u3002\u5bfe\u5fdc\u306f\u30d7\u30c3\u30c8\u30aa\u30d7\u30b7\u30e7\u30f3\u306e\u8cfc\u5165\u7b49\u306b\u3088\u308a\u53ce\u76ca\u306e\u5909\u52d5\u30ea\u30b9\u30af\u306b\u5099\u3048\u308b\u3002&nbsp;<\/p>\n","protected":false},"excerpt":{"rendered":"<p>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09 \uff08\u8a2d\u554f\uff11\uff09 \uff08a\uff09\u6307\u6a19\u540d \uff08b\uff09\u5024 \u2460\u512a\u308c\u305f\u6307\u6a19 \u8ca0\u50b5\u6bd4\u7387 21.76% \u2461\u52a3\u308b\u6307\u6a19 \u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387 1.85\u56de \u2462\u52a3\u308b\u6307\u6a19 \u58f2\u4e0a\u9ad8\u7dcf\u5229\u76ca\u7387 35.85% \uff08\u8a2d\u554f\uff12\uff09 \u8077\u4eba\u6280\u8853\u3092\u751f\u304b\u3057\u305f\u9ad8\u4fa1\u683c\u4ecf [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":2818,"comment_status":"closed","ping_status":"","sticky":false,"template":"","format":"standard","meta":{"swell_btn_cv_data":"","score":"73","footnotes":""},"categories":[345],"tags":[],"class_list":["post-20262","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-saigen-2025d"],"_links":{"self":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20262","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/comments?post=20262"}],"version-history":[{"count":1,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20262\/revisions"}],"predecessor-version":[{"id":21301,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20262\/revisions\/21301"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media\/2818"}],"wp:attachment":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media?parent=20262"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/categories?post=20262"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/tags?post=20262"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}