{"id":20227,"date":"2026-05-16T14:52:50","date_gmt":"2026-05-16T05:52:50","guid":{"rendered":"https:\/\/www.aas-clover.com\/tokyoblog\/20227"},"modified":"2026-05-16T15:59:38","modified_gmt":"2026-05-16T06:59:38","slug":"r07%e5%b9%b4%e5%ba%a6%e4%ba%8b%e4%be%8b%ef%bc%94%ef%bc%88%e5%be%97%e7%82%b9-68%e7%82%b9%ef%bc%89-2","status":"publish","type":"post","link":"https:\/\/www.aas-clover.com\/tokyoblog\/20227","title":{"rendered":"R07\u5e74\u5ea6\u4e8b\u4f8b\uff14\uff08\u5f97\u70b9 68\u70b9\uff09"},"content":{"rendered":"<h4>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-01'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'><\/td>\n<td>\uff08a\uff09\u6307\u6a19\u540d<\/td>\n<td>\uff08b\uff09\u5024<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2460\u512a\u308c\u305f\u6307\u6a19<\/td>\n<td>\u81ea\u5df1\u8cc7\u672c\u6bd4\u7387 <\/td>\n<td>82.13%<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387<\/td>\n<td>1.85\u56de<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u58f2\u4e0a\u7dcf\u5229\u76ca\u7387<\/td>\n<td>35.85%<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p> D\u793e\u306f\u81ea\u793e\u751f\u7523\u306e\u9ad8\u4fa1\u683c\u4ecf\u58c7\u306b\u3053\u3060\u308f\u308a\u4ed6\u793e\u306e\u4f4e\u4fa1\u683c\u4ecf\u58c7\u3068\u5dee\u5225\u5316\u3059\u308b\u6226\u7565\u3092\u63a1\u3063\u3066\u304a\u308a,\u6750\u6599\u4fa1\u683c\u9ad8\u9a30\u3082\u5f71\u97ff\u3057\u53ce\u76ca\u304c\u5727\u8feb\u3055\u308c,\u6a5f\u68b0\u3068\u8077\u4eba\u3092\u6709\u52b9\u306b\u4f7f\u3044\u5206\u3051\u3089\u308c\u305a\u4f4e\u52b9\u7387.<\/p>\n<h4>\u7b2c\uff12\u554f\uff08\u914d\u70b930\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>480\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>720\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8<\/td>\n<td>691,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d: \u5343\u5186)<br \/>\nX\u306e\u8ca9\u58f2\u91cf\u30922\u03b1\u500b,Y\u306e\u8ca9\u58f2\u91cf\u30923\u03b1\u500b\u3068\u304a\u304f\u3068<br \/>\n(600-230)*2\u03b1 + (560-140)*3\u03b1 = 480000<br \/>\n\u03b1 = 240<br \/>\n\u3088\u308a X\u306e\u8ca9\u58f2\u91cf\u306f480,Y\u306e\u8ca9\u58f2\u91cf\u306f720<br \/>\n\u305d\u306e\u3068\u304d\u306e\u58f2\u4e0a\u9ad8\u306f 480*600 + 720*560 = 691,200\u5343\u5186<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>947\u57fa<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d:\u5343\u5186)<br \/>\nY\u306e\u8ca9\u58f2\u91cf\u3092Y\u500b\u3068\u304a\u304f\u3068<br \/>\n{600 &#8211; (230 * 1.05)} * 500+ {560 &#8211; (140 * 1.05)} * Y &#8211; (45000+35000) &#8211; 400000*1.1 \u2267 50000<br \/>\nY \u2267 946.125&#8230; \u2192 Y \u2267 947<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>500\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>1,500\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u7dcf\u5229\u76ca\u984d<\/td>\n<td>408,750,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d:\u5343\u5186)<br \/>\nX\u306e\u8ca9\u58f2\u91cf\u3092X\u500b,Y\u306e\u8ca9\u58f2\u91cf\u3092Y\u500b\u3068\u304a\u304f\u3068<br \/>\n\u6761\u4ef6\u3088\u308a<br \/>\n0.5X+0.3Y\u2266700h<br \/>\nX+Y\u22664X<br \/>\n\u3088\u308a<br \/>\nX=500\u500b,Y=1500\u500b\u306e\u3068\u304d\u306e\u7dcf\u5229\u76ca\u304c\u6700\u5927.<br \/>\n\u7dcf\u5229\u76ca: {600 &#8211; (230 * 1.05)} * 500+ {650 &#8211; (140 * 1.05)} * 1500 &#8211; (45000+40000) &#8211; 400000*1.1 = 408750<\/p>\n<h4>\u7b2c\uff13\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09\u8a2d\u5099Z\u58f2\u5374\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u58f2\u5374CF<\/td>\n<td>4,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d:\u5343\u5186)<br \/>\n6000 &#8211; 6000*0.3=4200<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09\u5404\u5e74\u672b\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\uff11\u5e74\u672b<\/td>\n<td>17,370,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff12\u5e74\u672b<\/td>\n<td>17,370,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff13\u5e74\u672b<\/td>\n<td>17,370,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff14\u5e74\u672b<\/td>\n<td>28,770,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d:\u5343\u5186)<br \/>\n1\uff5e3\u5e74\u76eeCF:(300*300 &#8211; 120*300 &#8211; 30000 &#8211; 2400 &#8211; 7500)*(1-0.3)+7500 = 17370<br \/>\n4\u5e74\u76eeCF:(300*300 &#8211; 120*300 &#8211; 30000 &#8211; 2400 &#8211; 7500 + 6000)*(1-0.3) + 7500 &#8211; 6000*0.3= 28770<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09\u6b63\u5473\u73fe\u5728\u4fa1\u5024\u30fb\u63a1\u5426<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u6b63\u5473\u73fe\u5728\u4fa1\u5024<\/td>\n<td>3,817,470\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u63a1\u5426<\/td>\n<td>\u3059\u308b<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>(\u5358\u4f4d:\u5343\u5186)<br \/>\nNPV: -9000 &#8211; 60000 + 17370*2.776 + 28770*0.855 = 3817.47<\/p>\n<h4>\u7b2c\uff14\u554f\uff08\u914d\u70b920\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<p>D\u793e\u306f\u501f\u5165\u91d1\u304c\u5c11\u306a\u3044\u304c, \u8cc7\u672c\u91d1\u304c\u6bd4\u8f03\u7684\u5c11\u306a\u304f\u5b89\u5168\u6027\u3092\u7dad\u6301\u5411\u4e0a\u3055\u305b\u308b\u305f\u3081,\u76f4\u63a5\u91d1\u878d\u306b\u3088\u308b\u5897\u8cc7\u3092\u3059\u3079\u304d.<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u30ea\u30b9\u30af\u306f,\u7d4c\u6e08\u60c5\u52e2\u5909\u52d5\u306b\u3088\u308b\u5186\u30e6\u30fc\u30ed\u306e\u70ba\u66ff\u30ea\u30b9\u30af.\u5bfe\u51e6\u7b56\u306f,\u2460\u70ba\u66ff\u4e88\u7d04\u2461\u91d1\u878d\u30aa\u30d7\u30b7\u30e7\u30f3\u53d6\u5f15\u306b\u3088\u308b\u30ea\u30b9\u30af\u30d8\u30c3\u30b8\u304c\u5fc5\u8981.&nbsp;<\/p>\n","protected":false},"excerpt":{"rendered":"<p>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09 \uff08\u8a2d\u554f\uff11\uff09 \uff08a\uff09\u6307\u6a19\u540d \uff08b\uff09\u5024 \u2460\u512a\u308c\u305f\u6307\u6a19 \u81ea\u5df1\u8cc7\u672c\u6bd4\u7387 82.13% \u2461\u52a3\u308b\u6307\u6a19 \u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387 1.85\u56de \u2462\u52a3\u308b\u6307\u6a19 \u58f2\u4e0a\u7dcf\u5229\u76ca\u7387 35.85% \uff08\u8a2d\u554f\uff12\uff09 D\u793e\u306f\u81ea\u793e\u751f\u7523\u306e\u9ad8\u4fa1\u683c\u4ecf [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":2818,"comment_status":"closed","ping_status":"","sticky":false,"template":"","format":"standard","meta":{"swell_btn_cv_data":"","score":"68","footnotes":""},"categories":[345],"tags":[],"class_list":["post-20227","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-saigen-2025d"],"_links":{"self":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20227","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/comments?post=20227"}],"version-history":[{"count":1,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20227\/revisions"}],"predecessor-version":[{"id":21336,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20227\/revisions\/21336"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media\/2818"}],"wp:attachment":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media?parent=20227"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/categories?post=20227"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/tags?post=20227"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}