{"id":20220,"date":"2026-05-16T14:52:45","date_gmt":"2026-05-16T05:52:45","guid":{"rendered":"https:\/\/www.aas-clover.com\/tokyoblog\/20220"},"modified":"2026-05-16T15:59:41","modified_gmt":"2026-05-16T06:59:41","slug":"r07%e5%b9%b4%e5%ba%a6%e4%ba%8b%e4%be%8b%ef%bc%94%ef%bc%88%e5%be%97%e7%82%b9-84%e7%82%b9%ef%bc%89","status":"publish","type":"post","link":"https:\/\/www.aas-clover.com\/tokyoblog\/20220","title":{"rendered":"R07\u5e74\u5ea6\u4e8b\u4f8b\uff14\uff08\u5f97\u70b9 84\u70b9\uff09"},"content":{"rendered":"<h4>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-01'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'><\/td>\n<td>\uff08a\uff09\u6307\u6a19\u540d<\/td>\n<td>\uff08b\uff09\u5024<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2460\u512a\u308c\u305f\u6307\u6a19<\/td>\n<td>\u81ea\u5df1\u8cc7\u672c\u6bd4\u7387<\/td>\n<td>82.13%<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u58f2\u4e0a\u9ad8\u7dcf\u5229\u76ca\u7387<\/td>\n<td>35.85%<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u52a3\u308b\u6307\u6a19<\/td>\n<td>\u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387<\/td>\n<td>1.85\u56de<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u8077\u4eba\u306e\u4f1d\u7d71\u7684\u306a\u5de5\u82b8\u6280\u8853\u3092\u751f\u304b\u3057\u305f\u9ad8\u4fa1\u683c\u88fd\u54c1\u306b\u7279\u5316\u3057\u3066\u304a\u308a\u3001\u88fd\u9020\u6a5f\u68b0\u306e\u7a3c\u50cd\u3092\u9ad8\u3081\u3089\u308c\u305a\u52b9\u7387\u6027\u304c\u52a3\u308b\u3002\u307e\u305f\u6750\u6599\u4fa1\u683c\u9ad8\u9a30\u3092\u5438\u53ce\u3067\u304d\u305a\u53ce\u76ca\u6027\u304c\u52a3\u3063\u3066\u3044\u308b\u3002<\/p>\n<h4>\u7b2c\uff12\u554f\uff08\u914d\u70b930\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>480\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>720\u57fa<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8<\/td>\n<td>691,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u5358\u4f4d\uff1a\u5343\u5186<br \/>\nX,Y\u306e\u8ca9\u58f2\u6570\u3092\uff12\uff58\u3001\uff13\uff58\u500b\u3068\u7f6e\u304f\u3068\u3001\u640d\u76ca\u5206\u5c90\u70b9\u58f2\u4e0a\u9ad8\u306b\u304a\u3044\u3066\u306f\u5229\u76ca\u304c\uff10\u306b\u306a\u308b\u306e\u3067<br \/>\n(600-230)\u00d72x\u3000\uff0b\u3000(560-140)\u00d73x\u3000\u2013 (45000+35000+400000)=0<br \/>\n\u2192x=240<br \/>\n\u3088\u3063\u3066 X:480, Y: 720<br \/>\n\u58f2\u4e0a\u9ad8\u306f 600&#215;480 + 560&#215;720=691200<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td>947\u57fa<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u5358\u4f4d\uff1a\u5343\u5186<br \/>\n\u5909\u52d5\u8cbb\u306fX:241.5\u3001Y:147<br \/>\n\u5171\u901a\u56fa\u5b9a\u8cbb 400000&#215;1.1=440000<br \/>\n\u6c42\u3081\u308bY\u306e\u8ca9\u58f2\u6570\u3092y\u3068\u7f6e\u304f\u3068<br \/>\n\uff08600-241.5\uff09\u00d7500 +\uff08560-140\uff09\u00d7y \u2013 (45000+35000+440000) = 50000<br \/>\n\u2192y=946.12\u2026<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u2460\u88fd\u54c1X\u8ca9\u58f2\u6570\u91cf<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2461\u88fd\u54c1Y\u8ca9\u58f2\u6570\u91cf<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u2462\u7dcf\u5229\u76ca\u984d<\/td>\n<td><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<h4>\u7b2c\uff13\u554f\uff08\u914d\u70b925\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09\u8a2d\u5099Z\u58f2\u5374\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u58f2\u5374CF<\/td>\n<td>4,200,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u58f2\u5374\u53ce\u51656000 &#8211; \u58f2\u5374\u76ca6000x\u7a0e\u738730% = 4200\u5343\u5186<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09\u5404\u5e74\u672b\u30ad\u30e3\u30c3\u30b7\u30e5\u30d5\u30ed\u30fc<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\uff11\u5e74\u672b<\/td>\n<td>10,620,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff12\u5e74\u672b<\/td>\n<td>19,620,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff13\u5e74\u672b<\/td>\n<td>19,620,000\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\uff14\u5e74\u672b<\/td>\n<td>32,820,000\u5186<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>\u5358\u4f4d\uff1a\u5343\u5186<br \/>\n\u6e1b\u4fa1\u511f\u5374\u8cbb 60000\/4=15000<br \/>\n\u6a5f\u4f1a\u8cbb\u7528 2400<br \/>\n\u73fe\u91d1\u53ce\u652f\u3000(300-120)x300 &#8211; 30000 &#8211; 2400 = 21600<br \/>\n1\u5e74\u76ee\u306eCF\u3000(21600-15000)*0.7 + 15000 -\u904b\u8ee2\u8cc7\u672c9000 = 10620<br \/>\n2,3\u5e74\u76ee\u306eCF\u3000(21600-15000)*0.7 + 15000 = 19620<br \/>\n4\u5e74\u76ee\u306eCF\u3000(21600-15000)*0.7 + 15000 +4200 +\u904b\u8ee2\u8cc7\u672c9000 = 32820<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff13\uff09\u6b63\u5473\u73fe\u5728\u4fa1\u5024\u30fb\u63a1\u5426<\/strong><\/p>\n<table class='saigen4-tbl-02'>\n<tbody>\n<tr>\n<td style='white-space:nowrap'>\u6b63\u5473\u73fe\u5728\u4fa1\u5024<\/td>\n<td>13,868,220\u5186<\/td>\n<\/tr>\n<tr>\n<td style='white-space:nowrap'>\u63a1\u5426<\/td>\n<td>\u3059\u308b<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u8a08\u7b97\u904e\u7a0b<\/strong><\/p>\n<p>NPV = \u25b360000 + 10,620&#215;0.962 + 19,620&#215;0.925 + 19,620&#215;0.889 + 32820&#215;0.855 = 13868.22<br \/>\n\u6b63\u306a\u306e\u3067\u6295\u8cc7\u6848\u3092\u63a1\u7528\u3059\u308b\u3002<\/p>\n<h4>\u7b2c\uff14\u554f\uff08\u914d\u70b920\u70b9\uff09<\/h4>\n<p><strong>\uff08\u8a2d\u554f\uff11\uff09<\/strong><\/p>\n<p>\u501f\u5165\u306b\u3088\u308b\u8abf\u9054\u3092\u52a9\u8a00\u3059\u308b\u3002\u7406\u7531\u306f\u2460\u81ea\u5df1\u8cc7\u672c\u304c\u539a\u304f\u77ed\u671f\u306e\u652f\u6255\u3044\u80fd\u529b\u3082\u9ad8\u3044\u306a\u3069\u5b89\u5168\u6027\u306b\u4f59\u88d5\u304c\u3042\u308b\u4e8b\u2461\u501f\u308a\u5165\u308c\u306b\u5bfe\u3059\u308b\u91d1\u5229\u306b\u306f\u7bc0\u7a0e\u52b9\u679c\u304c\u5f97\u3089\u308c\u308b\u4e8b\u3002<\/p>\n<p><strong>\uff08\u8a2d\u554f\uff12\uff09<\/strong><\/p>\n<p>\u70ba\u66ff\u30ea\u30b9\u30af\u304c\u8003\u3048\u3089\u308c\u308b\u3002\u5bfe\u5fdc\u7b56\u306f\u3001\u70ba\u66ff\u4e88\u7d04\u3092\u884c\u3046\u304b\u3001\u5916\u8ca8\u304b\u3089\u5186\u306e\u30d7\u30c3\u30c8\u30aa\u30d7\u30b7\u30e7\u30f3\u3092\u8cfc\u5165\u3057\u70ba\u66ff\u5dee\u640d\u3092\u56de\u907f\u3059\u308b\u4e8b\u3067\u3042\u308b\u3002&nbsp;<\/p>\n","protected":false},"excerpt":{"rendered":"<p>\u7b2c\uff11\u554f\uff08\u914d\u70b925\u70b9\uff09 \uff08\u8a2d\u554f\uff11\uff09 \uff08a\uff09\u6307\u6a19\u540d \uff08b\uff09\u5024 \u2460\u512a\u308c\u305f\u6307\u6a19 \u81ea\u5df1\u8cc7\u672c\u6bd4\u7387 82.13% \u2461\u52a3\u308b\u6307\u6a19 \u58f2\u4e0a\u9ad8\u7dcf\u5229\u76ca\u7387 35.85% \u2462\u52a3\u308b\u6307\u6a19 \u6709\u5f62\u56fa\u5b9a\u8cc7\u7523\u56de\u8ee2\u7387 1.85\u56de \uff08\u8a2d\u554f\uff12\uff09 \u8077\u4eba\u306e\u4f1d\u7d71\u7684\u306a\u5de5\u82b8\u6280\u8853 [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":2818,"comment_status":"closed","ping_status":"","sticky":false,"template":"","format":"standard","meta":{"swell_btn_cv_data":"","score":"84","footnotes":""},"categories":[345],"tags":[],"class_list":["post-20220","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-saigen-2025d"],"_links":{"self":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20220","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/comments?post=20220"}],"version-history":[{"count":1,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20220\/revisions"}],"predecessor-version":[{"id":21343,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/posts\/20220\/revisions\/21343"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media\/2818"}],"wp:attachment":[{"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/media?parent=20220"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/categories?post=20220"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.aas-clover.com\/tokyoblog\/wp-json\/wp\/v2\/tags?post=20220"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}